Mein aktuelles Budget:
<html xmlns
="urn:schemas-microsoft-com
ffice
ffice"
xmlns:x="urn:schemas-microsoft-com
ffice:excel"
xmlns="http://www.w3.org/TR/REC-html40">
<head>
<meta http-equiv=Content-Type content="text/html; charset=windows-1252">
<meta name=ProgId content=Excel.Sheet>
<meta name=Generator content="Microsoft Excel 9">
<link rel=File-List href="./kader-Dateien/filelist.xml">
<style id="Kader_227_Styles">
<!--table
{mso-displayed-decimal-separator:"\,";
mso-displayed-thousand-separator:"\.";}
.xl15227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl22227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl23227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:9.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl24227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl25227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:9.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:none;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl26227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl27227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:9.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl28227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl29227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:none;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl30227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:none;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl31227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:none;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl32227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:2.0pt double windowtext;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl33227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:2.0pt double windowtext;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl34227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:none;
border-bottom:1.0pt solid windowtext;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl35227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:9.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:none;
border-bottom:1.0pt solid windowtext;
border-left:none;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl36227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:1.0pt solid windowtext;
border-left:none;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl37227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl38227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl39227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:none;
border-right:1.0pt solid windowtext;
border-bottom:none;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl40227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl41227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl42227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl43227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:700;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:none;
border-bottom:1.0pt solid windowtext;
border-left:1.0pt solid windowtext;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl44227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:none;
border-bottom:1.0pt solid windowtext;
border-left:none;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
.xl45227
{padding-top:1px;
padding-right:1px;
padding-left:1px;
mso-ignore
adding;
color:windowtext;
font-size:11.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial, sans-serif;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.00\\ \0022€\0022\;\[Red\]\\-\#\,\#\#0\.00\\ \0022€\0022";
text-align:general;
vertical-align:bottom;
border-top:1.0pt solid windowtext;
border-right:1.0pt solid windowtext;
border-bottom:1.0pt solid windowtext;
border-left:none;
mso-background-source:auto;
mso-pattern:auto;
white-space:nowrap;}
-->
</style>
</head>
<body>
<!--[if !excel]> <![endif]-->
<!--Die folgenden Informationen wurden durch Microsoft Excels
Web-Formular-Assistent erstellt.-->
<!--Falls das gleiche Element mit Excel veröffentlicht wird, werden alle
Informationen zwischen den DIV-Etiketten ersetzt.-->
<!----------------------------->
<!--START OF OUTPUT FROM EXCEL PUBLISH AS WEB PAGE WIZARD -->
<!----------------------------->
<div id="Kader_227" align=center x
ublishsource="Excel">
<table x:str border=0 cellpadding=0 cellspacing=0 width=418 style='border-collapse:
collapse;table-layout:fixed;width:313pt'>
<col width=196 style='mso-width-source:userset;mso-width-alt:7168;width:147pt'>
<col class=xl23227 width=111 style='mso-width-source:userset;mso-width-alt:
4059;width:83pt'>
<col class=xl22227 width=111 style='mso-width-source:userset;mso-width-alt:
4059;width:83pt'>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl15227 width=196 style='height:12.75pt;width:147pt'></td>
<td class=xl23227 width=111 style='width:83pt'></td>
<td class=xl22227 width=111 style='width:83pt'></td>
</tr>
<tr height=18 style='height:13.5pt'>
<td height=18 class=xl15227 style='height:13.5pt'></td>
<td class=xl23227></td>
<td class=xl22227></td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl26227 style='height:12.75pt'>Startbudget Saison IV</td>
<td class=xl27227 style='border-left:none'> </td>
<td class=xl28227 align=right style='border-left:none' x:num="1217500">1.217.500,00
€</td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Entlassungen</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Verliehen</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Geliehen</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl39227 style='height:12.75pt'>Salihamidzic</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 align=right style='border-left:none' x:num="-7000000"><font
color="#FF0000" style='mso-ignore:color'>-7.000.000,00 €</font></td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Gekauft</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Verkauft</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'>Recoba</td>
<td class=xl25227 align=right style='border-left:none' x:num="20000000">20.000.000,00
€</td>
<td class=xl30227 align=right style='border-left:none' x:num="21217500"
x:fmla="=C3+B17">21.217.500,00 €</td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl31227 style='height:12.75pt'>Getauscht</td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr height=17 style='height:12.75pt'>
<td height=17 class=xl29227 style='height:12.75pt'>Pizarro gg. Stankovic</td>
<td class=xl25227 align=right style='border-left:none' x:num="-5000000"><font
color="#FF0000" style='mso-ignore:color'>-5.000.000,00 €</font></td>
<td class=xl30227 align=right style='border-left:none' x:num="-5000000"
x:fmla="=C24+B25"><font color="#FF0000" style='mso-ignore:color'>-5.000.000,00
€</font></td>
</tr>
<tr height=18 style='height:13.5pt'>
<td height=18 class=xl29227 style='height:13.5pt'> </td>
<td class=xl25227 style='border-left:none'> </td>
<td class=xl30227 style='border-left:none'> </td>
</tr>
<tr class=xl24227 height=21 style='height:15.75pt'>
<td height=21 class=xl33227 style='height:15.75pt'>Saldo nach Transfers</td>
<td class=xl32227 style='border-left:none'> </td>
<td class=xl32227 align=right style='border-left:none' x:num="9217500"
x:fmla="=C17+C25+C11">9.217.500,00 €</td>
</tr>
<tr class=xl24227 height=18 style='mso-height-source:userset;height:13.5pt'>
<td height=18 class=xl37227 style='height:13.5pt'></td>
<td class=xl38227></td>
<td class=xl38227></td>
</tr>
<tr class=xl42227 height=18 style='mso-height-source:userset;height:13.5pt'>
<td height=18 class=xl40227 style='height:13.5pt'>Prämien</td>
<td class=xl41227 align=right x:num="19000000">19.000.000,00 €</td>
<td class=xl41227 align=right x:num="28217500" x:fmla="=C27+B29">28.217.500,00
€</td>
</tr>
<tr height=18 style='height:13.5pt'>
<td height=18 class=xl15227 style='height:13.5pt'></td>
<td class=xl23227></td>
<td class=xl22227></td>
</tr>
<tr height=18 style='height:13.5pt'>
<td height=18 class=xl34227 style='height:13.5pt'>Gehälter</td>
<td class=xl35227 align=right x:num="-11352500"><font color="#FF0000"
style='mso-ignore:color'>-11.352.500,00 €</font></td>
<td class=xl36227 align=right x:num="16865000" x:fmla="=C29+B31">16.865.000,00
€</td>
</tr>
<tr height=18 style='height:13.5pt'>
<td height=18 class=xl15227 style='height:13.5pt'></td>
<td class=xl23227></td>
<td class=xl22227></td>
</tr>
<tr class=xl24227 height=21 style='height:15.75pt'>
<td height=21 class=xl43227 style='height:15.75pt'>Saldo:</td>
<td class=xl44227> </td>
<td class=xl45227 align=right x:num="16865000" x:fmla="=C31+B33">16.865.000,00
€</td>
</tr>
<![if supportMisalignedColumns]>
<tr height=0 style='display:none'>
<td width=196 style='width:147pt'></td>
<td width=111 style='width:83pt'></td>
<td width=111 style='width:83pt'></td>
</tr>
<![endif]>
</table>
</div>
<!----------------------------->
<!--END OF OUTPUT FROM EXCEL PUBLISH AS WEB PAGE WIZARD-->
<!----------------------------->
</body>
</html>